4207 S DALE MABRY HWY #6107 (MLS: TB8498733) For Sale

4207 S DALE MABRY HWY #6107, (Hillsborough), Tampa Florida 33611

Currently Rented at $1,750.00 / month

Area: 696

Property Info

  • MLS TB8498733
  • Unit No 6107
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 696
  • Living Area (sqft) 696
  • Foundation Block
  • Min Lease Block
  • HOA Fees $293.00

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$208,000.00

Rental Price

$
$1,750.00
  • Cap Rate
  • 6.9%
  • Gross Yield
  • 10.1%
  • Lease End Date
  • August 15, 2026
  • Rent Amount

  • $1,750.00

Cash Flow

Cap Rate6.9 Gross Yield10.1% Annual Rent$21,000.00 Property Taxes$3,118.59 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,000.00 $1,750.00 / mo $105,000.00 $1,750.00 / mo $210,000.00 $1,750.00 / mo
Estimated Expenses $3,118.59 $15,592.95 $31,185.90
Net Cash Flow $17,881.41 $89,407.05 $178,814.10
HOA Fees $3,516.00 $17,580.00 $35,160.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.