215 CENTRAL AVE #2B (MLS: TB8498463) For Sale
215 CENTRAL AVE #2B,
(Pinellas),
Saint Petersburg Florida 33701
Currently Rented at $3,200.00 / month
Area: 1072
- MLS TB8498463
- Unit No 2B
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1072
- Living Area (sqft) 1072
- Foundation Slab
- Min Lease Slab
- HOA Fees $997.00
- Ceiling Fans(s)
- Coffered Ceiling(s)
- Crown Molding
- High Ceilings
- Thermostat
Cash Flow
|
Cap Rate3.0
|
Gross Yield6%
|
Annual Rent$38,400.00
|
Property Taxes$7,258.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$38,400.00 $3,200.00 / mo
|
$192,000.00 $3,200.00 / mo
|
$384,000.00 $3,200.00 / mo
|
| Estimated Expenses |
|
|
|
$7,258.00 |
$36,290.00 |
$72,580.00 |
| Net Cash Flow |
|
|
|
$31,142.00 |
$155,710.00 |
$311,420.00 |
| HOA Fees |
|
|
|
$11,964.00 |
$59,820.00 |
$119,640.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.