305 S AUDUBON AVE (MLS: TB8498265) For Sale

305 S AUDUBON AVE, (Hillsborough), Tampa Florida 33609

Currently Rented at $3,500.00 / month

Area: 1400

Property Info

  • MLS TB8498265
  • Unit No -
  • Bedrooms 3
  • Bathrooms 1
  • Area (sqft) 1400
  • Living Area (sqft) 1075
  • Foundation Crawlspace
  • Min Lease Crawlspace

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Primary Bedroom Main Floor
  • Solid Wood Cabinets
  • Stone Counters
  • Thermostat
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$815,000.00

Rental Price

$
$3,500.00
  • Cap Rate
  • 4.2%
  • Gross Yield
  • 5.2%
  • Lease End Date
  • July 31, 2026
  • Rent Amount

  • $3,500.00

Cash Flow

Cap Rate4.2 Gross Yield5.2% Annual Rent$42,000.00 Property Taxes$7,698.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $42,000.00 $3,500.00 / mo $210,000.00 $3,500.00 / mo $420,000.00 $3,500.00 / mo
Estimated Expenses $7,698.00 $38,490.00 $76,980.00
Net Cash Flow $34,302.00 $171,510.00 $343,020.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.