303 S AUDUBON AVE (MLS: TB8498054) For Sale

303 S AUDUBON AVE, (Hillsborough), Tampa Florida 33609

Currently Rented at $2,940.00 / month

Area: 1136

Property Info

  • MLS TB8498054
  • Unit No -
  • Bedrooms 2
  • Bathrooms 1
  • Area (sqft) 1136
  • Living Area (sqft) 890
  • Foundation Crawlspace
  • Min Lease Crawlspace

Interior Features

  • Ceiling Fans(s)
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Solid Wood Cabinets
  • Stone Counters
  • Thermostat
  • Window Treatments

Buy Price

$
$805,000.00

Rental Price

$
$2,940.00
  • Cap Rate
  • 3.5%
  • Gross Yield
  • 4.4%
  • Lease End Date
  • September 30, 2026
  • Rent Amount

  • $2,940.00

Cash Flow

Cap Rate3.5 Gross Yield4.4% Annual Rent$35,280.00 Property Taxes$7,084.92 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $35,280.00 $2,940.00 / mo $176,400.00 $2,940.00 / mo $352,800.00 $2,940.00 / mo
Estimated Expenses $7,084.92 $35,424.60 $70,849.20
Net Cash Flow $28,195.08 $140,975.40 $281,950.80

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.