Property Info
- MLS TB8497660
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 2350
- Living Area (sqft) 1930
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Eat-in Kitchen
- High Ceilings
- Kitchen/Family Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
- Stone Counters
- Thermostat
Cash Flow
| Cap Rate6.2 | Gross Yield7.2% | Annual Rent$22,800.00 | Property Taxes$3,132.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $22,800.00 $1,900.00 / mo | $114,000.00 $1,900.00 / mo | $228,000.00 $1,900.00 / mo | |||
| Estimated Expenses | $3,132.00 | $15,660.00 | $31,320.00 | |||
| Net Cash Flow | $19,668.00 | $98,340.00 | $196,680.00 |