301 S AUDUBON AVE (MLS: TB8497491) For Sale

301 S AUDUBON AVE, (Hillsborough), Tampa Florida 33609

Currently Rented at $2,650.00 / month

Area: 988

Property Info

  • MLS TB8497491
  • Unit No -
  • Bedrooms 2
  • Bathrooms 1
  • Area (sqft) 988
  • Living Area (sqft) 928
  • Foundation Crawlspace
  • Min Lease Crawlspace

Interior Features

  • Built-in Features
  • Cathedral Ceiling(s)
  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Solid Wood Cabinets
  • Stone Counters
  • Thermostat
  • Window Treatments

Buy Price

$
$810,000.00

Rental Price

$
$2,650.00
  • Cap Rate
  • 3.1%
  • Gross Yield
  • 3.9%
  • Lease End Date
  • April 30, 2027
  • Rent Amount

  • $2,650.00

Cash Flow

Cap Rate3.1 Gross Yield3.9% Annual Rent$31,800.00 Property Taxes$7,047.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $31,800.00 $2,650.00 / mo $159,000.00 $2,650.00 / mo $318,000.00 $2,650.00 / mo
Estimated Expenses $7,047.00 $35,235.00 $70,470.00
Net Cash Flow $24,753.00 $123,765.00 $247,530.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.