1092 SANABEL CT NE (MLS: TB8497355) For Sale
1092 SANABEL CT NE,
(Pinellas),
Saint Petersburg Florida 33702
Currently Rented at $3,650.00 / month
Area: 2526
- MLS TB8497355
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 2526
- Living Area (sqft) 1796
- Foundation Slab
- Min Lease Slab
- HOA Fees $720.87
- Built-in Features
- Ceiling Fans(s)
- Eat-in Kitchen
- High Ceilings
- Open Floorplan
- PrimaryBedroom Upstairs
- Solid Wood Cabinets
- Stone Counters
- Thermostat
- Vaulted Ceiling(s)
- Walk-In Closet(s)
- Window Treatments
Cash Flow
|
Cap Rate4.5
|
Gross Yield8%
|
Annual Rent$43,800.00
|
Property Taxes$10,565.10
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$43,800.00 $3,650.00 / mo
|
$219,000.00 $3,650.00 / mo
|
$438,000.00 $3,650.00 / mo
|
| Estimated Expenses |
|
|
|
$10,565.10 |
$52,825.50 |
$105,651.00 |
| Net Cash Flow |
|
|
|
$33,234.90 |
$166,174.50 |
$332,349.00 |
| HOA Fees |
|
|
|
$8,650.44 |
$43,252.20 |
$86,504.40 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.