10206 GOLDEN LIGHT CT (MLS: TB8496592) For Sale

10206 GOLDEN LIGHT CT, (Hillsborough), Riverview Florida 33578

Currently Rented at $2,300.00 / month

Area: 2224

Property Info

  • MLS TB8496592
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 2224
  • Living Area (sqft) 1767
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $14.83

Interior Features

  • Ceiling Fans(s)
  • Open Floorplan
  • Thermostat

Buy Price

$
$309,000.00

Rental Price

$
$2,300.00
  • Cap Rate
  • 6.3%
  • Gross Yield
  • 8.9%
  • Lease End Date
  • -
  • Rent Amount

  • $2,300.00

Cash Flow

Cap Rate6.3 Gross Yield8.9% Annual Rent$27,600.00 Property Taxes$7,804.15 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $27,600.00 $2,300.00 / mo $138,000.00 $2,300.00 / mo $276,000.00 $2,300.00 / mo
Estimated Expenses $7,804.15 $39,020.75 $78,041.50
Net Cash Flow $19,795.85 $98,979.25 $197,958.50
HOA Fees $177.96 $889.80 $1,779.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.