3625 AMANATSU ST (MLS: TB8496459) For Sale

3625 AMANATSU ST, (Polk), Lake Alfred Florida 33850

Currently Rented at $2,295.00 / month

Area: 2132

Property Info

  • MLS TB8496459
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 2132
  • Living Area (sqft) 1459
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $40.00

Interior Features

  • Ceiling Fans(s)
  • Kitchen/Family Room Combo
  • Open Floorplan
  • Pest Guard System
  • Primary Bedroom Main Floor
  • Stone Counters
  • Thermostat
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$334,900.00

Rental Price

$
$2,295.00
  • Cap Rate
  • 7.8%
  • Gross Yield
  • 8.2%
  • Lease End Date
  • -
  • Rent Amount

  • $2,295.00

Cash Flow

Cap Rate7.8 Gross Yield8.2% Annual Rent$27,540.00 Property Taxes$997.53 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $27,540.00 $2,295.00 / mo $137,700.00 $2,295.00 / mo $275,400.00 $2,295.00 / mo
Estimated Expenses $997.53 $4,987.65 $9,975.30
Net Cash Flow $26,542.47 $132,712.35 $265,424.70
HOA Fees $480.00 $2,400.00 $4,800.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.