3315 58TH AVE S #314 (MLS: TB8496070) For Sale
3315 58TH AVE S #314,
(Pinellas),
Saint Petersburg Florida 33712
Currently Rented at $1,450.00 / month
Area: 708
- MLS TB8496070
- Unit No 314
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 708
- Living Area (sqft) 708
- Foundation Slab
- Min Lease Slab
- HOA Fees $599.11
- Living Room/Dining Room Combo
- Open Floorplan
- Thermostat
Cash Flow
|
Cap Rate10.1
|
Gross Yield18.3%
|
Annual Rent$17,400.00
|
Property Taxes$619.27
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$17,400.00 $1,450.00 / mo
|
$87,000.00 $1,450.00 / mo
|
$174,000.00 $1,450.00 / mo
|
| Estimated Expenses |
|
|
|
$619.27 |
$3,096.35 |
$6,192.70 |
| Net Cash Flow |
|
|
|
$16,780.73 |
$83,903.65 |
$167,807.30 |
| HOA Fees |
|
|
|
$7,189.32 |
$35,946.60 |
$71,893.20 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.