5220 BRITTANY DR S #1204 (MLS: TB8495282) For Sale

5220 BRITTANY DR S #1204, (Pinellas), Saint Petersburg Florida 33715

Currently Rented at $2,500.00 / month

Area: 1175

Property Info

  • MLS TB8495282
  • Unit No 1204
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1175
  • Living Area (sqft) 1175
  • Foundation Basement, Slab
  • Min Lease Basement, Slab
  • HOA Fees $933.00

Interior Features

  • Ceiling Fans(s)
  • Elevator
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Solid Wood Cabinets
  • Split Bedroom
  • Walk-In Closet(s)

Buy Price

$
$349,900.00

Rental Price

$
$2,500.00
  • Cap Rate
  • 3.8%
  • Gross Yield
  • 8.6%
  • Lease End Date
  • November 30, 2027
  • Rent Amount

  • $2,500.00

Cash Flow

Cap Rate3.8 Gross Yield8.6% Annual Rent$30,000.00 Property Taxes$5,522.18 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $30,000.00 $2,500.00 / mo $150,000.00 $2,500.00 / mo $300,000.00 $2,500.00 / mo
Estimated Expenses $5,522.18 $27,610.90 $55,221.80
Net Cash Flow $24,477.82 $122,389.10 $244,778.20
HOA Fees $11,196.00 $55,980.00 $111,960.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.