4129 VIA PIEDRA CIR #9-103 (MLS: TB8495039) For Sale

4129 VIA PIEDRA CIR #9-103, (Sarasota), Sarasota Florida 34233

Currently Rented at $2,095.00 / month

Area: 2126

Property Info

  • MLS TB8495039
  • Unit No 9-103
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 2126
  • Living Area (sqft) 1776
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $394.33

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • High Ceilings
  • Kitchen/Family Room Combo
  • Solid Surface Counters
  • Solid Wood Cabinets
  • Split Bedroom
  • Vaulted Ceiling(s)
  • Walk-In Closet(s)

Buy Price

$
$284,999.00

Rental Price

$
$2,095.00
  • Cap Rate
  • 5.5%
  • Gross Yield
  • 8.8%
  • Lease End Date
  • June 30, 2026
  • Rent Amount

  • $2,095.00

Cash Flow

Cap Rate5.5 Gross Yield8.8% Annual Rent$25,140.00 Property Taxes$4,794.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $25,140.00 $2,095.00 / mo $125,700.00 $2,095.00 / mo $251,400.00 $2,095.00 / mo
Estimated Expenses $4,794.00 $23,970.00 $47,940.00
Net Cash Flow $20,346.00 $101,730.00 $203,460.00
HOA Fees $4,731.96 $23,659.80 $47,319.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.