9410 GEORGIAN PARK LN #105 (MLS: TB8494483) For Sale

9410 GEORGIAN PARK LN #105, (Hillsborough), Tampa Florida 33626

Currently Rented at $2,550.00 / month

Area: 2247

Property Info

  • MLS TB8494483
  • Unit No 105
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 2247
  • Living Area (sqft) 1799
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $280.00

Interior Features

  • Ceiling Fans(s)
  • Thermostat

Buy Price

$
$427,000.00

Rental Price

$
$2,550.00
  • Cap Rate
  • 4.7%
  • Gross Yield
  • 7.2%
  • Lease End Date
  • October 31, 2026
  • Rent Amount

  • $2,550.00

Cash Flow

Cap Rate4.7 Gross Yield7.2% Annual Rent$30,600.00 Property Taxes$7,166.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $30,600.00 $2,550.00 / mo $153,000.00 $2,550.00 / mo $306,000.00 $2,550.00 / mo
Estimated Expenses $7,166.00 $35,830.00 $71,660.00
Net Cash Flow $23,434.00 $117,170.00 $234,340.00
HOA Fees $3,360.00 $16,800.00 $33,600.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.