2351 25TH AVE S (MLS: TB8493803) For Sale

2351 25TH AVE S, (Pinellas), Saint Petersburg Florida 33712

Currently Rented at $2,200.00 / month

Area: 1312

Property Info

  • MLS TB8493803
  • Unit No -
  • Bedrooms 3
  • Bathrooms 1
  • Area (sqft) 1312
  • Living Area (sqft) 1088
  • Foundation Crawlspace
  • Min Lease Crawlspace

Interior Features

  • Eat-in Kitchen
  • Kitchen/Family Room Combo
  • Living Room/Dining Room Combo
  • Primary Bedroom Main Floor

Buy Price

$
$245,000.00

Rental Price

$
$2,200.00
  • Cap Rate
  • 9.6%
  • Gross Yield
  • 10.8%
  • Lease End Date
  • October 31, 2026
  • Rent Amount

  • $2,200.00

Cash Flow

Cap Rate9.6 Gross Yield10.8% Annual Rent$26,400.00 Property Taxes$2,835.91 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $26,400.00 $2,200.00 / mo $132,000.00 $2,200.00 / mo $264,000.00 $2,200.00 / mo
Estimated Expenses $2,835.91 $14,179.55 $28,359.10
Net Cash Flow $23,564.09 $117,820.45 $235,640.90

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.