811 18TH AVE S (MLS: TB8493787) For Sale
811 18TH AVE S,
(Pinellas),
Saint Petersburg Florida 33705
Currently Rented at $3,013.00 / month
Area: 1846
- MLS TB8493787
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 1846
- Living Area (sqft) 1792
- Foundation Slab
- Min Lease Slab
- Ceiling Fans(s)
- Living Room/Dining Room Combo
- Thermostat
Cash Flow
|
Cap Rate9.5
|
Gross Yield11.1%
|
Annual Rent$36,156.00
|
Property Taxes$5,373.42
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$36,156.00 $3,013.00 / mo
|
$180,780.00 $3,013.00 / mo
|
$361,560.00 $3,013.00 / mo
|
| Estimated Expenses |
|
|
|
$5,373.42 |
$26,867.10 |
$53,734.20 |
| Net Cash Flow |
|
|
|
$30,782.58 |
$153,912.90 |
$307,825.80 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.