13726 MICHELLE AVE (MLS: TB8493763) For Sale

13726 MICHELLE AVE, (Pasco), Hudson Florida 34667

Currently Rented at $1,895.00 / month

Area: 1662

Property Info

  • MLS TB8493763
  • Unit No -
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1662
  • Living Area (sqft) 1311
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)
  • High Ceilings
  • Open Floorplan
  • Solid Wood Cabinets
  • Stone Counters
  • Thermostat
  • Vaulted Ceiling(s)

Buy Price

$
$339,900.00

Rental Price

$
$1,895.00
  • Cap Rate
  • 4.9%
  • Gross Yield
  • 6.7%
  • Lease End Date
  • -
  • Rent Amount

  • $1,895.00

Cash Flow

Cap Rate4.9 Gross Yield6.7% Annual Rent$22,740.00 Property Taxes$6,049.14 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $22,740.00 $1,895.00 / mo $113,700.00 $1,895.00 / mo $227,400.00 $1,895.00 / mo
Estimated Expenses $6,049.14 $30,245.70 $60,491.40
Net Cash Flow $16,690.86 $83,454.30 $166,908.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.