224 S AUDUBON AVE (MLS: TB8493510) For Sale

224 S AUDUBON AVE, (Hillsborough), Tampa Florida 33609

Currently Rented at $4,700.00 / month

Area: 3354

Property Info

  • MLS TB8493510
  • Unit No -
  • Bedrooms 4
  • Bathrooms 4
  • Area (sqft) 3354
  • Living Area (sqft) 2824
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $521.00

Interior Features

  • Ceiling Fans(s)
  • Crown Molding
  • High Ceilings
  • Kitchen/Family Room Combo
  • Open Floorplan
  • PrimaryBedroom Upstairs
  • Split Bedroom
  • Stone Counters
  • Thermostat
  • Walk-In Closet(s)
  • Wet Bar
  • Window Treatments

Buy Price

$
$839,900.00

Rental Price

$
$4,700.00
  • Cap Rate
  • 4.5%
  • Gross Yield
  • 6.7%
  • Lease End Date
  • August 31, 2026
  • Rent Amount

  • $4,700.00

Cash Flow

Cap Rate4.5 Gross Yield6.7% Annual Rent$56,400.00 Property Taxes$12,598.70 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $56,400.00 $4,700.00 / mo $282,000.00 $4,700.00 / mo $564,000.00 $4,700.00 / mo
Estimated Expenses $12,598.70 $62,993.50 $125,987.00
Net Cash Flow $43,801.30 $219,006.50 $438,013.00
HOA Fees $6,252.00 $31,260.00 $62,520.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.