7338 FIRST LOOP AVE (MLS: TB8493333) For Sale
7338 FIRST LOOP AVE,
(Hernando),
Brooksville Florida 34613
Currently Rented at $1,375.00 / month
Area: 1700
- MLS TB8493333
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1700
- Living Area (sqft) 960
- Foundation Pillar/Post/Pier
- Min Lease Pillar/Post/Pier
- HOA Fees $46.00
Cash Flow
|
Cap Rate9.9
|
Gross Yield11.9%
|
Annual Rent$16,500.00
|
Property Taxes$2,236.85
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$16,500.00 $1,375.00 / mo
|
$82,500.00 $1,375.00 / mo
|
$165,000.00 $1,375.00 / mo
|
| Estimated Expenses |
|
|
|
$2,236.85 |
$11,184.25 |
$22,368.50 |
| Net Cash Flow |
|
|
|
$14,263.15 |
$71,315.75 |
$142,631.50 |
| HOA Fees |
|
|
|
$552.00 |
$2,760.00 |
$5,520.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.