4215 E BAY DR #1806D (MLS: TB8493082) For Sale

4215 E BAY DR #1806D, (Pinellas), Clearwater Florida 33764

Currently Rented at $1,300.00 / month

Area: 590

Property Info

  • MLS TB8493082
  • Unit No 1806D
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 590
  • Living Area (sqft) 590
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $560.00

Interior Features

  • Ceiling Fans(s)
  • Thermostat
  • Window Treatments

Buy Price

$
$99,900.00

Rental Price

$
$1,300.00
  • Cap Rate
  • 7%
  • Gross Yield
  • 15.6%
  • Lease End Date
  • -
  • Rent Amount

  • $1,300.00

Cash Flow

Cap Rate7.0 Gross Yield15.6% Annual Rent$15,600.00 Property Taxes$1,911.89 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $15,600.00 $1,300.00 / mo $78,000.00 $1,300.00 / mo $156,000.00 $1,300.00 / mo
Estimated Expenses $1,911.89 $9,559.45 $19,118.90
Net Cash Flow $13,688.11 $68,440.55 $136,881.10
HOA Fees $6,720.00 $33,600.00 $67,200.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.