3206 W AZEELE ST #227 (MLS: TB8493077) For Sale

3206 W AZEELE ST #227, (Hillsborough), Tampa Florida 33609

Currently Rented at $1,650.00 / month

Area: 708

Property Info

  • MLS TB8493077
  • Unit No 227
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 708
  • Living Area (sqft) 702
  • Foundation Block, Slab
  • Min Lease Block, Slab
  • HOA Fees $481.00

Interior Features

  • Ninguno

Buy Price

$
$164,900.00

Rental Price

$
$1,650.00
  • Cap Rate
  • 6.7%
  • Gross Yield
  • 12%
  • Lease End Date
  • -
  • Rent Amount

  • $1,650.00

Cash Flow

Cap Rate6.7 Gross Yield12% Annual Rent$19,800.00 Property Taxes$2,943.48 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,800.00 $1,650.00 / mo $99,000.00 $1,650.00 / mo $198,000.00 $1,650.00 / mo
Estimated Expenses $2,943.48 $14,717.40 $29,434.80
Net Cash Flow $16,856.52 $84,282.60 $168,565.20
HOA Fees $5,772.00 $28,860.00 $57,720.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.