2812 GUMBO LIMBO DR (MLS: TB8493061) For Sale
2812 GUMBO LIMBO DR,
(Hillsborough),
Wimauma Florida 33598
Currently Rented at $2,100.00 / month
Area: 2395
- MLS TB8493061
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 2395
- Living Area (sqft) 1846
- Foundation Block, Slab
- Min Lease Block, Slab
- HOA Fees $26.67
Cash Flow
|
Cap Rate5.0
|
Gross Yield7.4%
|
Annual Rent$25,200.00
|
Property Taxes$7,946.51
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$25,200.00 $2,100.00 / mo
|
$126,000.00 $2,100.00 / mo
|
$252,000.00 $2,100.00 / mo
|
| Estimated Expenses |
|
|
|
$7,946.51 |
$39,732.55 |
$79,465.10 |
| Net Cash Flow |
|
|
|
$17,253.49 |
$86,267.45 |
$172,534.90 |
| HOA Fees |
|
|
|
$320.04 |
$1,600.20 |
$3,200.40 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.