6810 N NAVIN AVE (MLS: TB8492768) For Sale

6810 N NAVIN AVE, (Hillsborough), Tampa Florida 33604

Currently Rented at $2,500.00 / month

Area: 2052

Property Info

  • MLS TB8492768
  • Unit No -
  • Bedrooms 5
  • Bathrooms 2
  • Area (sqft) 2052
  • Living Area (sqft) 2052
  • Foundation Crawlspace
  • Min Lease Crawlspace

Interior Features

  • Ceiling Fans(s)
  • Open Floorplan
  • Primary Bedroom Main Floor
  • PrimaryBedroom Upstairs
  • Window Treatments

Buy Price

$
$560,000.00

Rental Price

$
$2,500.00
  • Cap Rate
  • 3.4%
  • Gross Yield
  • 5.4%
  • Lease End Date
  • May 31, 2026
  • Rent Amount

  • $2,500.00

Cash Flow

Cap Rate3.4 Gross Yield5.4% Annual Rent$30,000.00 Property Taxes$10,859.20 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $30,000.00 $2,500.00 / mo $150,000.00 $2,500.00 / mo $300,000.00 $2,500.00 / mo
Estimated Expenses $10,859.20 $54,296.00 $108,592.00
Net Cash Flow $19,140.80 $95,704.00 $191,408.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.