401 PENN NATIONAL RD (MLS: TB8492488) For Sale

401 PENN NATIONAL RD, (Hillsborough), Seffner Florida 33584

Currently Rented at $1,100.00 / month

Area: 2423

Property Info

  • MLS TB8492488
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 2423
  • Living Area (sqft) 2423
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $2.08

Interior Features

  • Cathedral Ceiling(s)
  • Ceiling Fans(s)
  • Crown Molding
  • Solid Surface Counters
  • Solid Wood Cabinets
  • Stone Counters
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$1,199,000.00

Rental Price

$
$1,100.00
  • Cap Rate
  • 1%
  • Gross Yield
  • 1.1%
  • Lease End Date
  • -
  • Rent Amount

  • $1,100.00

Cash Flow

Cap Rate1.0 Gross Yield1.1% Annual Rent$13,200.00 Property Taxes$984.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $13,200.00 $1,100.00 / mo $66,000.00 $1,100.00 / mo $132,000.00 $1,100.00 / mo
Estimated Expenses $984.00 $4,920.00 $9,840.00
Net Cash Flow $12,216.00 $61,080.00 $122,160.00
HOA Fees $24.96 $124.80 $249.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.