19734 GULF BLVD #402 (MLS: TB8492257) For Sale

19734 GULF BLVD #402, (Pinellas), Indian Rocks Beach Florida 33785

Currently Rented at $14,310.00 / month

Area: 3355

Property Info

  • MLS TB8492257
  • Unit No 402
  • Bedrooms 4
  • Bathrooms 4
  • Area (sqft) 3355
  • Living Area (sqft) 3355
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $1,850.00

Interior Features

  • Ceiling Fans(s)
  • Elevator
  • Solid Surface Counters
  • Solid Wood Cabinets
  • Walk-In Closet(s)

Buy Price

$
$2,500,000.00

Rental Price

$
$14,310.00
  • Cap Rate
  • 4.9%
  • Gross Yield
  • 6.9%
  • Lease End Date
  • August 01, 2027
  • Rent Amount

  • $14,310.00

Cash Flow

Cap Rate4.9 Gross Yield6.9% Annual Rent$171,720.00 Property Taxes$27,411.80 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $171,720.00 $14,310.00 / mo $858,600.00 $14,310.00 / mo $1,717,200.00 $14,310.00 / mo
Estimated Expenses $27,411.80 $137,059.00 $274,118.00
Net Cash Flow $144,308.20 $721,541.00 $1,443,082.00
HOA Fees $22,200.00 $111,000.00 $222,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.