270 SKIFF PT #A5 (MLS: TB8492203) For Sale
270 SKIFF PT #A5,
(Pinellas),
Clearwater Beach Florida 33767
Currently Rented at $3,550.00 / month
Area: 1255
- MLS TB8492203
- Unit No A5
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1255
- Living Area (sqft) 1255
- Foundation Slab
- Min Lease Slab
- HOA Fees $989.00
- Kitchen/Family Room Combo
- Open Floorplan
- Other
- Stone Counters
Cash Flow
|
Cap Rate4.8
|
Gross Yield8.7%
|
Annual Rent$42,600.00
|
Property Taxes$7,447.33
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$42,600.00 $3,550.00 / mo
|
$213,000.00 $3,550.00 / mo
|
$426,000.00 $3,550.00 / mo
|
| Estimated Expenses |
|
|
|
$7,447.33 |
$37,236.65 |
$74,473.30 |
| Net Cash Flow |
|
|
|
$35,152.67 |
$175,763.35 |
$351,526.70 |
| HOA Fees |
|
|
|
$11,868.00 |
$59,340.00 |
$118,680.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.