270 SKIFF PT #A1 (MLS: TB8492138) For Sale
270 SKIFF PT #A1,
(Pinellas),
Clearwater Beach Florida 33767
Currently Rented at $3,325.00 / month
Area: 1255
- MLS TB8492138
- Unit No A1
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1255
- Living Area (sqft) 1255
- Foundation Slab
- Min Lease Slab
- HOA Fees $989.00
- Living Room/Dining Room Combo
- Open Floorplan
- Other
- Stone Counters
Cash Flow
|
Cap Rate4.2
|
Gross Yield8.1%
|
Annual Rent$39,900.00
|
Property Taxes$7,405.20
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$39,900.00 $3,325.00 / mo
|
$199,500.00 $3,325.00 / mo
|
$399,000.00 $3,325.00 / mo
|
| Estimated Expenses |
|
|
|
$7,405.20 |
$37,026.00 |
$74,052.00 |
| Net Cash Flow |
|
|
|
$32,494.80 |
$162,474.00 |
$324,948.00 |
| HOA Fees |
|
|
|
$11,868.00 |
$59,340.00 |
$118,680.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.