3631 PARK ST N (MLS: TB8492106) For Sale
3631 PARK ST N,
(Pinellas),
Saint Petersburg Florida 33710
Currently Rented at $1,580.00 / month
Area: 3008
- MLS TB8492106
- Unit No -
- Bedrooms 5
- Bathrooms 5
- Area (sqft) 3008
- Living Area (sqft) 2596
- Foundation Slab
- Min Lease Slab
- Ceiling Fans(s)
- Primary Bedroom Main Floor
- Solid Surface Counters
- Split Bedroom
- Stone Counters
- Walk-In Closet(s)
- Window Treatments
Cash Flow
|
Cap Rate0.8
|
Gross Yield2.3%
|
Annual Rent$18,960.00
|
Property Taxes$12,450.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$18,960.00 $1,580.00 / mo
|
$94,800.00 $1,580.00 / mo
|
$189,600.00 $1,580.00 / mo
|
| Estimated Expenses |
|
|
|
$12,450.00 |
$62,250.00 |
$124,500.00 |
| Net Cash Flow |
|
|
|
$6,510.00 |
$32,550.00 |
$65,100.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.