6622 HALLENDALE DR (MLS: TB8491265) For Sale
6622 HALLENDALE DR,
(Escambia),
Pensacola Florida 32526
Currently Rented at $2,500.00 / month
Area: 2838
- MLS TB8491265
- Unit No -
- Bedrooms 5
- Bathrooms 3
- Area (sqft) 2838
- Living Area (sqft) 2838
- Foundation Slab
- Min Lease Slab
- HOA Fees $18.33
- Ceiling Fans(s)
- High Ceilings
- Open Floorplan
- Primary Bedroom Main Floor
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate7.7
|
Gross Yield9.1%
|
Annual Rent$30,000.00
|
Property Taxes$4,453.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$30,000.00 $2,500.00 / mo
|
$150,000.00 $2,500.00 / mo
|
$300,000.00 $2,500.00 / mo
|
| Estimated Expenses |
|
|
|
$4,453.00 |
$22,265.00 |
$44,530.00 |
| Net Cash Flow |
|
|
|
$25,547.00 |
$127,735.00 |
$255,470.00 |
| HOA Fees |
|
|
|
$219.96 |
$1,099.80 |
$2,199.60 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.