1811 FOREST DR (MLS: TB8491038) For Sale

1811 FOREST DR, (Pinellas), Oldsmar Florida 34677

Currently Rented at $2,900.00 / month

Area: 2166

Property Info

  • MLS TB8491038
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 2166
  • Living Area (sqft) 2142
  • Foundation Block
  • Min Lease Block

Interior Features

  • Thermostat

Buy Price

$
$510,000.00

Rental Price

$
$2,900.00
  • Cap Rate
  • 5.5%
  • Gross Yield
  • 6.8%
  • Lease End Date
  • August 01, 2026
  • Rent Amount

  • $2,900.00

Cash Flow

Cap Rate5.5 Gross Yield6.8% Annual Rent$34,800.00 Property Taxes$6,771.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $34,800.00 $2,900.00 / mo $174,000.00 $2,900.00 / mo $348,000.00 $2,900.00 / mo
Estimated Expenses $6,771.00 $33,855.00 $67,710.00
Net Cash Flow $28,029.00 $140,145.00 $280,290.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.