9266 WATOLLA DR (MLS: TB8490834) For Sale

9266 WATOLLA DR, (Hillsborough), Thonotosassa Florida 33592

Currently Rented at $2,400.00 / month

Area: 2395

Property Info

  • MLS TB8490834
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 2395
  • Living Area (sqft) 1846
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $91.47

Interior Features

  • Eat-in Kitchen
  • High Ceilings
  • Kitchen/Family Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Solid Surface Counters
  • Split Bedroom
  • Stone Counters
  • Thermostat
  • Window Treatments

Buy Price

$
$385,000.00

Rental Price

$
$2,400.00
  • Cap Rate
  • 5.7%
  • Gross Yield
  • 7.5%
  • Lease End Date
  • -
  • Rent Amount

  • $2,400.00

Cash Flow

Cap Rate5.7 Gross Yield7.5% Annual Rent$28,800.00 Property Taxes$5,711.75 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $28,800.00 $2,400.00 / mo $144,000.00 $2,400.00 / mo $288,000.00 $2,400.00 / mo
Estimated Expenses $5,711.75 $28,558.75 $57,117.50
Net Cash Flow $23,088.25 $115,441.25 $230,882.50
HOA Fees $1,097.64 $5,488.20 $10,976.40

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.