7520 SUNSHINE SKYWAY LN S #T18 (MLS: TB8490542) For Sale
7520 SUNSHINE SKYWAY LN S #T18,
(Pinellas),
Saint Petersburg Florida 33711
Currently Rented at $3,750.00 / month
Area: 1265
- MLS TB8490542
- Unit No T18
- Bedrooms 2
- Bathrooms 3
- Area (sqft) 1265
- Living Area (sqft) 1265
- Foundation Block
- Min Lease Block
- HOA Fees $1,054.58
- Ceiling Fans(s)
- Eat-in Kitchen
- High Ceilings
- Living Room/Dining Room Combo
- PrimaryBedroom Upstairs
Cash Flow
|
Cap Rate5.0
|
Gross Yield9.1%
|
Annual Rent$45,000.00
|
Property Taxes$7,745.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$45,000.00 $3,750.00 / mo
|
$225,000.00 $3,750.00 / mo
|
$450,000.00 $3,750.00 / mo
|
| Estimated Expenses |
|
|
|
$7,745.00 |
$38,725.00 |
$77,450.00 |
| Net Cash Flow |
|
|
|
$37,255.00 |
$186,275.00 |
$372,550.00 |
| HOA Fees |
|
|
|
$12,654.96 |
$63,274.80 |
$126,549.60 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.