1236 PINE RIDGE CIR W #G3 (MLS: TB8490297) For Sale

1236 PINE RIDGE CIR W #G3, (Pinellas), Tarpon Springs Florida 34688

Currently Rented at $1,600.00 / month

Area: 979

Property Info

  • MLS TB8490297
  • Unit No G3
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 979
  • Living Area (sqft) 979
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Walk-In Closet(s)

Buy Price

$
$185,000.00

Rental Price

$
$1,600.00
  • Cap Rate
  • 8.8%
  • Gross Yield
  • 10.4%
  • Lease End Date
  • -
  • Rent Amount

  • $1,600.00

Cash Flow

Cap Rate8.8 Gross Yield10.4% Annual Rent$19,200.00 Property Taxes$2,898.49 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,200.00 $1,600.00 / mo $96,000.00 $1,600.00 / mo $192,000.00 $1,600.00 / mo
Estimated Expenses $2,898.49 $14,492.45 $28,984.90
Net Cash Flow $16,301.51 $81,507.55 $163,015.10

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.