35007 BRACKETT BND (MLS: TB8489570) For Sale

35007 BRACKETT BND, (Pasco), Zephyrhills Florida 33541

Currently Rented at $2,250.00 / month

Area: 2336

Property Info

  • MLS TB8489570
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 2336
  • Living Area (sqft) 1939
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $19.00

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Solid Surface Counters
  • Solid Wood Cabinets
  • Split Bedroom
  • Thermostat
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$375,000.00

Rental Price

$
$2,250.00
  • Cap Rate
  • 4.7%
  • Gross Yield
  • 7.2%
  • Lease End Date
  • -
  • Rent Amount

  • $2,250.00

Cash Flow

Cap Rate4.7 Gross Yield7.2% Annual Rent$27,000.00 Property Taxes$8,959.91 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $27,000.00 $2,250.00 / mo $135,000.00 $2,250.00 / mo $270,000.00 $2,250.00 / mo
Estimated Expenses $8,959.91 $44,799.55 $89,599.10
Net Cash Flow $18,040.09 $90,200.45 $180,400.90
HOA Fees $228.00 $1,140.00 $2,280.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.