900 HARBOUR HOUSE DR (MLS: TB8489415) For Sale

900 HARBOUR HOUSE DR, (Pinellas), Indian Rocks Beach Florida 33785

Currently Rented at $3,900.00 / month

Area: 1616

Property Info

  • MLS TB8489415
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1616
  • Living Area (sqft) 1616
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $333.33

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Living Room/Dining Room Combo
  • Open Floorplan
  • PrimaryBedroom Upstairs
  • Tray Ceiling(s)
  • Walk-In Closet(s)

Buy Price

$
$759,000.00

Rental Price

$
$3,900.00
  • Cap Rate
  • 4.6%
  • Gross Yield
  • 6.2%
  • Lease End Date
  • May 04, 2026
  • Rent Amount

  • $3,900.00

Cash Flow

Cap Rate4.6 Gross Yield6.2% Annual Rent$46,800.00 Property Taxes$8,170.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $46,800.00 $3,900.00 / mo $234,000.00 $3,900.00 / mo $468,000.00 $3,900.00 / mo
Estimated Expenses $8,170.00 $40,850.00 $81,700.00
Net Cash Flow $38,630.00 $193,150.00 $386,300.00
HOA Fees $3,999.96 $19,999.80 $39,999.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.