5935 30TH AVE S #307 (MLS: TB8488948) For Sale

5935 30TH AVE S #307, (Pinellas), Saint Petersburg Florida 33707

Currently Rented at $1,800.00 / month

Area: 815

Property Info

  • MLS TB8488948
  • Unit No 307
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 815
  • Living Area (sqft) 815
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $457.00

Interior Features

  • Ceiling Fans(s)
  • L Dining
  • Solid Wood Cabinets
  • Stone Counters
  • Walk-In Closet(s)

Buy Price

$
$179,000.00

Rental Price

$
$1,800.00
  • Cap Rate
  • 7.3%
  • Gross Yield
  • 12.1%
  • Lease End Date
  • June 01, 2026
  • Rent Amount

  • $1,800.00

Cash Flow

Cap Rate7.3 Gross Yield12.1% Annual Rent$21,600.00 Property Taxes$3,047.10 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,600.00 $1,800.00 / mo $108,000.00 $1,800.00 / mo $216,000.00 $1,800.00 / mo
Estimated Expenses $3,047.10 $15,235.50 $30,471.00
Net Cash Flow $18,552.90 $92,764.50 $185,529.00
HOA Fees $5,484.00 $27,420.00 $54,840.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.