5342 22ND AVE N (MLS: TB8488525) For Sale
5342 22ND AVE N,
(Pinellas),
Saint Petersburg Florida 33710
Currently Rented at $1,900.00 / month
Area: 1222
- MLS TB8488525
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 1222
- Living Area (sqft) 1032
- Foundation Slab
- Min Lease Slab
- Ceiling Fans(s)
- Eat-in Kitchen
- Primary Bedroom Main Floor
Cash Flow
|
Cap Rate6.4
|
Gross Yield7.6%
|
Annual Rent$22,800.00
|
Property Taxes$3,756.53
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$22,800.00 $1,900.00 / mo
|
$114,000.00 $1,900.00 / mo
|
$228,000.00 $1,900.00 / mo
|
| Estimated Expenses |
|
|
|
$3,756.53 |
$18,782.65 |
$37,565.30 |
| Net Cash Flow |
|
|
|
$19,043.47 |
$95,217.35 |
$190,434.70 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.