2626 CRESTFIELD DR (MLS: TB8487199) For Sale

2626 CRESTFIELD DR, (Hillsborough), Valrico Florida 33596

Currently Rented at $2,500.00 / month

Area: 2877

Property Info

  • MLS TB8487199
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 2877
  • Living Area (sqft) 2063
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $2.92

Interior Features

  • Ceiling Fans(s)
  • Split Bedroom
  • Vaulted Ceiling(s)
  • Walk-In Closet(s)

Buy Price

$
$399,000.00

Rental Price

$
$2,500.00
  • Cap Rate
  • 5.8%
  • Gross Yield
  • 7.5%
  • Lease End Date
  • May 31, 2026
  • Rent Amount

  • $2,500.00

Cash Flow

Cap Rate5.8 Gross Yield7.5% Annual Rent$30,000.00 Property Taxes$6,949.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $30,000.00 $2,500.00 / mo $150,000.00 $2,500.00 / mo $300,000.00 $2,500.00 / mo
Estimated Expenses $6,949.00 $34,745.00 $69,490.00
Net Cash Flow $23,051.00 $115,255.00 $230,510.00
HOA Fees $35.04 $175.20 $350.40

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.