(MLS: TB8487190) For Sale
,
(Polk),
Haines City Florida 33844
Currently Rented at $12.00 / month
Area: 1941
- MLS TB8487190
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1941
- Living Area (sqft) 1941
- Foundation Slab
- Min Lease Slab
- HOA Fees $66.67
Cash Flow
|
Cap Rate-1.3
|
Gross Yield?
|
Annual Rent$144.00
|
Property Taxes$3,305.55
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$144.00 $12.00 / mo
|
$720.00 $12.00 / mo
|
$1,440.00 $12.00 / mo
|
| Estimated Expenses |
|
|
|
$3,305.55 |
$16,527.75 |
$33,055.50 |
| Net Cash Flow |
|
|
|
-$3,161.55 |
-$15,807.75 |
-$31,615.50 |
| HOA Fees |
|
|
|
$800.04 |
$4,000.20 |
$8,000.40 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.