8414 PINE RIVER RD (MLS: TB8487021) For Sale

8414 PINE RIVER RD, (Hillsborough), Tampa Florida 33637

Currently Rented at $2,100.00 / month

Area: 1900

Property Info

  • MLS TB8487021
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1900
  • Living Area (sqft) 1704
  • Foundation Block
  • Min Lease Block
  • HOA Fees $280.00

Interior Features

  • Ceiling Fans(s)
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Solid Surface Counters
  • Walk-In Closet(s)

Buy Price

$
$319,000.00

Rental Price

$
$2,100.00
  • Cap Rate
  • 5.3%
  • Gross Yield
  • 7.9%
  • Lease End Date
  • November 30, 2025
  • Rent Amount

  • $2,100.00

Cash Flow

Cap Rate5.3 Gross Yield7.9% Annual Rent$25,200.00 Property Taxes$5,066.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $25,200.00 $2,100.00 / mo $126,000.00 $2,100.00 / mo $252,000.00 $2,100.00 / mo
Estimated Expenses $5,066.00 $25,330.00 $50,660.00
Net Cash Flow $20,134.00 $100,670.00 $201,340.00
HOA Fees $3,360.00 $16,800.00 $33,600.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.