9119 TUDOR DR #E105 (MLS: TB8486119) For Sale

9119 TUDOR DR #E105, (Hillsborough), Tampa Florida 33615

Currently Rented at $1,450.00 / month

Area: 855

Property Info

  • MLS TB8486119
  • Unit No E105
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 855
  • Living Area (sqft) 760
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $346.00

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$113,000.00

Rental Price

$
$1,450.00
  • Cap Rate
  • 10.4%
  • Gross Yield
  • 15.4%
  • Lease End Date
  • November 30, 2026
  • Rent Amount

  • $1,450.00

Cash Flow

Cap Rate10.4 Gross Yield15.4% Annual Rent$17,400.00 Property Taxes$1,476.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $17,400.00 $1,450.00 / mo $87,000.00 $1,450.00 / mo $174,000.00 $1,450.00 / mo
Estimated Expenses $1,476.00 $7,380.00 $14,760.00
Net Cash Flow $15,924.00 $79,620.00 $159,240.00
HOA Fees $4,152.00 $20,760.00 $41,520.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.