8653 MALLARD RESERVE DR #201 (MLS: TB8486071) For Sale

8653 MALLARD RESERVE DR #201, (Hillsborough), Tampa Florida 33614

Currently Rented at $1,085.00 / month

Area: 625

Property Info

  • MLS TB8486071
  • Unit No 201
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 625
  • Living Area (sqft) 581
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $377.00

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$95,100.00

Rental Price

$
$1,085.00
  • Cap Rate
  • 7.2%
  • Gross Yield
  • 13.7%
  • Lease End Date
  • September 30, 2026
  • Rent Amount

  • $1,085.00

Cash Flow

Cap Rate7.2 Gross Yield13.7% Annual Rent$13,020.00 Property Taxes$1,619.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $13,020.00 $1,085.00 / mo $65,100.00 $1,085.00 / mo $130,200.00 $1,085.00 / mo
Estimated Expenses $1,619.00 $8,095.00 $16,190.00
Net Cash Flow $11,401.00 $57,005.00 $114,010.00
HOA Fees $4,524.00 $22,620.00 $45,240.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.