10819 BRICKSIDE CT (MLS: TB8485126) For Sale

10819 BRICKSIDE CT, (Hillsborough), Riverview Florida 33579

Currently Rented at $1,675.00 / month

Area: 1572

Property Info

  • MLS TB8485126
  • Unit No -
  • Bedrooms 2
  • Bathrooms 3
  • Area (sqft) 1572
  • Living Area (sqft) 1448
  • Foundation Block
  • Min Lease Block
  • HOA Fees $357.43

Interior Features

  • Ceiling Fans(s)
  • High Ceilings
  • PrimaryBedroom Upstairs
  • Split Bedroom

Buy Price

$
$210,000.00

Rental Price

$
$1,675.00
  • Cap Rate
  • 6%
  • Gross Yield
  • 9.6%
  • Lease End Date
  • -
  • Rent Amount

  • $1,675.00

Cash Flow

Cap Rate6.0 Gross Yield9.6% Annual Rent$20,100.00 Property Taxes$3,290.56 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $20,100.00 $1,675.00 / mo $100,500.00 $1,675.00 / mo $201,000.00 $1,675.00 / mo
Estimated Expenses $3,290.56 $16,452.80 $32,905.60
Net Cash Flow $16,809.44 $84,047.20 $168,094.40
HOA Fees $4,289.16 $21,445.80 $42,891.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.