918 REGAL MANOR WAY (MLS: TB8484857) For Sale

918 REGAL MANOR WAY, (Hillsborough), Sun City Center Florida 33573

Currently Rented at $1,925.00 / month

Area: 2147

Property Info

  • MLS TB8484857
  • Unit No -
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 2147
  • Living Area (sqft) 1380
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $175.00

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • High Ceilings
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Split Bedroom
  • Stone Counters
  • Tray Ceiling(s)
  • Walk-In Closet(s)

Buy Price

$
$275,000.00

Rental Price

$
$1,925.00
  • Cap Rate
  • 5.4%
  • Gross Yield
  • 8.4%
  • Lease End Date
  • -
  • Rent Amount

  • $1,925.00

Cash Flow

Cap Rate5.4 Gross Yield8.4% Annual Rent$23,100.00 Property Taxes$6,083.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $23,100.00 $1,925.00 / mo $115,500.00 $1,925.00 / mo $231,000.00 $1,925.00 / mo
Estimated Expenses $6,083.00 $30,415.00 $60,830.00
Net Cash Flow $17,017.00 $85,085.00 $170,170.00
HOA Fees $2,100.00 $10,500.00 $21,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.