1044 82ND TER N #1044C (MLS: TB8483972) For Sale

1044 82ND TER N #1044C, (Pinellas), Saint Petersburg Florida 33702

Currently Rented at $1,500.00 / month

Area: 630

Property Info

  • MLS TB8483972
  • Unit No 1044C
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 630
  • Living Area (sqft) 630
  • Foundation Block, Brick/Mortar
  • Min Lease Block, Brick/Mortar
  • HOA Fees $496.00

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$109,900.00

Rental Price

$
$1,500.00
  • Cap Rate
  • 9.6%
  • Gross Yield
  • 16.4%
  • Lease End Date
  • -
  • Rent Amount

  • $1,500.00

Cash Flow

Cap Rate9.6 Gross Yield16.4% Annual Rent$18,000.00 Property Taxes$1,508.76 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,000.00 $1,500.00 / mo $90,000.00 $1,500.00 / mo $180,000.00 $1,500.00 / mo
Estimated Expenses $1,508.76 $7,543.80 $15,087.60
Net Cash Flow $16,491.24 $82,456.20 $164,912.40
HOA Fees $5,952.00 $29,760.00 $59,520.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.