10190 REGENT PARK DR #2103 (MLS: TB8483888) For Sale

10190 REGENT PARK DR #2103, (Orange), Orlando Florida 32825

Currently Rented at $1,700.00 / month

Area: 1236

Property Info

  • MLS TB8483888
  • Unit No 2103
  • Bedrooms 2
  • Bathrooms 3
  • Area (sqft) 1236
  • Living Area (sqft) 1236
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $415.00

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • PrimaryBedroom Upstairs

Buy Price

$
$215,000.00

Rental Price

$
$1,700.00
  • Cap Rate
  • 5.9%
  • Gross Yield
  • 9.5%
  • Lease End Date
  • April 30, 2026
  • Rent Amount

  • $1,700.00

Cash Flow

Cap Rate5.9 Gross Yield9.5% Annual Rent$20,400.00 Property Taxes$2,824.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $20,400.00 $1,700.00 / mo $102,000.00 $1,700.00 / mo $204,000.00 $1,700.00 / mo
Estimated Expenses $2,824.00 $14,120.00 $28,240.00
Net Cash Flow $17,576.00 $87,880.00 $175,760.00
HOA Fees $4,980.00 $24,900.00 $49,800.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.