236 W NORTH ST (MLS: TB8483186) For Sale
236 W NORTH ST,
(Hillsborough),
Tampa Florida 33604
Currently Rented at $7,650.00 / month
Area: 5663
- MLS TB8483186
- Unit No -
- Bedrooms 6
- Bathrooms 4
- Area (sqft) 5663
- Living Area (sqft) 2713
- Foundation Crawlspace, Slab
- Min Lease Crawlspace, Slab
- Ceiling Fans(s)
- High Ceilings
Cash Flow
|
Cap Rate7.3
|
Gross Yield8.3%
|
Annual Rent$91,800.00
|
Property Taxes$11,096.60
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$91,800.00 $7,650.00 / mo
|
$459,000.00 $7,650.00 / mo
|
$918,000.00 $7,650.00 / mo
|
| Estimated Expenses |
|
|
|
$11,096.60 |
$55,483.00 |
$110,966.00 |
| Net Cash Flow |
|
|
|
$80,703.40 |
$403,517.00 |
$807,034.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.