1534 CAREY PALM CIR (MLS: TB8482952) For Sale
1534 CAREY PALM CIR,
(Osceola),
Kissimmee Florida 34747
Currently Rented at $2,850.00 / month
Area: 2090
- MLS TB8482952
- Unit No -
- Bedrooms 4
- Bathrooms 5
- Area (sqft) 2090
- Living Area (sqft) 2090
- Foundation Slab
- Min Lease Slab
- HOA Fees $662.00
Cash Flow
|
Cap Rate4.1
|
Gross Yield7.3%
|
Annual Rent$34,200.00
|
Property Taxes$6,795.82
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$34,200.00 $2,850.00 / mo
|
$171,000.00 $2,850.00 / mo
|
$342,000.00 $2,850.00 / mo
|
| Estimated Expenses |
|
|
|
$6,795.82 |
$33,979.10 |
$67,958.20 |
| Net Cash Flow |
|
|
|
$27,404.18 |
$137,020.90 |
$274,041.80 |
| HOA Fees |
|
|
|
$7,944.00 |
$39,720.00 |
$79,440.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.