Property Info
- MLS TB8482683
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 748
- Living Area (sqft) 676
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate3.4 | Gross Yield5.1% | Annual Rent$21,600.00 | Property Taxes$7,068.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $21,600.00 $1,800.00 / mo | $108,000.00 $1,800.00 / mo | $216,000.00 $1,800.00 / mo | |||
| Estimated Expenses | $7,068.00 | $35,340.00 | $70,680.00 | |||
| Net Cash Flow | $14,532.00 | $72,660.00 | $145,320.00 |