840 TENNYSON MILL CIR (MLS: TB8482143) For Sale

840 TENNYSON MILL CIR, (Hillsborough), Tampa Florida 33619

Currently Rented at $2,350.00 / month

Area: 2565

Property Info

  • MLS TB8482143
  • Unit No -
  • Bedrooms 2
  • Bathrooms 3
  • Area (sqft) 2565
  • Living Area (sqft) 1733
  • Foundation Block, Slab
  • Min Lease Block, Slab
  • HOA Fees $351.00

Interior Features

  • Cathedral Ceiling(s)
  • Open Floorplan
  • PrimaryBedroom Upstairs
  • Stone Counters
  • Walk-In Closet(s)

Buy Price

$
$333,000.00

Rental Price

$
$2,350.00
  • Cap Rate
  • 5.7%
  • Gross Yield
  • 8.5%
  • Lease End Date
  • -
  • Rent Amount

  • $2,350.00

Cash Flow

Cap Rate5.7 Gross Yield8.5% Annual Rent$28,200.00 Property Taxes$5,165.78 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $28,200.00 $2,350.00 / mo $141,000.00 $2,350.00 / mo $282,000.00 $2,350.00 / mo
Estimated Expenses $5,165.78 $25,828.90 $51,657.80
Net Cash Flow $23,034.22 $115,171.10 $230,342.20
HOA Fees $4,212.00 $21,060.00 $42,120.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.