162 MARTINIQUE RD (MLS: TB8481499) For Sale
162 MARTINIQUE RD,
(Sarasota),
North Port Florida 34287
Currently Rented at $3,000.00 / month
Area: 1620
- MLS TB8481499
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1620
- Living Area (sqft) 1550
- Foundation Crawlspace
- Min Lease Crawlspace
- HOA Fees $288.00
- Ceiling Fans(s)
- Living Room/Dining Room Combo
- Primary Bedroom Main Floor
- Solid Surface Counters
- Solid Wood Cabinets
- Thermostat
- Walk-In Closet(s)
- Window Treatments
Cash Flow
|
Cap Rate11.5
|
Gross Yield13.9%
|
Annual Rent$36,000.00
|
Property Taxes$2,759.98
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$36,000.00 $3,000.00 / mo
|
$180,000.00 $3,000.00 / mo
|
$360,000.00 $3,000.00 / mo
|
| Estimated Expenses |
|
|
|
$2,759.98 |
$13,799.90 |
$27,599.80 |
| Net Cash Flow |
|
|
|
$33,240.02 |
$166,200.10 |
$332,400.20 |
| HOA Fees |
|
|
|
$3,456.00 |
$17,280.00 |
$34,560.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.